Investor ROI Simulator — ChargeFog™

Investor ROI Simulator

Fixed price/share = $0.25. Adjust growth and assumptions; see 36 / 48 / 60 month outcomes (add 72/84 optionally). Illustrative only.

Your Inputs

Investment Amount ($)

Example: 5000 = five thousand dollars.

Price per Share (fixed)

$0.25

Implied Pre-Money (10M shares)

$2,500,000

Growth Track

Show extended horizons (72/84 mo)

Custom CAGR (%)

Expected Dilution (%)

Tax Rate on Gains (%)

Current Raise (baseline)

$500,000

Notes: CAGR is annual company value growth. Dilution reduces ownership from future rounds. Tax rate applies to gains only (not advice).

Horizons: 36 / 48 / 60 months (add 72/84 if enabled). Invest Now

Results Preview — based on your inputs

Your Shares—

Based on investment

Your Ownership %—

After dilution

MOIC @ 60 mo—

Gross multiple

Net Value @ 60 mo—

After tax on gains

Horizon	Company Valuation	Your Investment Value	Net Value (after tax)	MOIC (×)	IRR (%)
Calculating…

Disclaimer: Illustrative only. Not financial advice or an offer to sell securities.

Tell us where to reach you. We’ll share the investor pack and next steps.